| Closing Date | 2021/12/31 | 2022/12/31 | 2023/12/31 | 2024/12/31 |
Trend
|
| Total Assets | 4,412,549 | 4,853,065 | 5,068,963 | 5,187,342 | |
| Current Assets | 717,303 | 980,374 | 1,176,519 | 1,209,282 | |
| Monetary Capital | 291,511 | 397,226 | 583,094 | 564,521 | |
| Trading Financial Assets | - | - | - | - | |
| Inventory | 52,895 | 69,551 | 66,419 | 58,328 | |
| Accounts Receivable | 300,114 | 458,210 | 481,354 | 554,549 | |
| Other Receivable | 1,415 | 1,467 | 2,384 | 3,249 | |
| Net Fixed Assets | 1,838,754 | 2,749,401 | 2,565,633 | 2,446,938 | |
| Financial Assets Available for Sale | - | - | - | - | |
| Intangible Assets | 47,094 | 46,906 | 56,863 | 79,927 | |
| Accounts Payable | 270,513 | 366,646 | 220,169 | 145,556 | |
| Current Liability | 616,541 | 858,367 | 757,344 | 474,140 | |
| Long-term Liability | 1,625,516 | 1,542,026 | 1,516,357 | 1,522,821 | |
| Total Liability | 2,242,057 | 2,400,393 | 2,273,702 | 1,996,961 | |
| Owner Equity | 1,779,270 | 1,998,450 | 2,192,151 | 2,527,657 | |
| Capital Reserves | 624,671 | 625,101 | 630,448 | 760,199 | |
| Unit | 10K | 10K | 10K | 10K | |